| 2001/2002 RECOMMENDED ALLOCATIONS COMPARED TO 2000/2001 ALLOCATIONS | |||||||||||||||||||
| Excluding Designated Line Items and Existing Central Accounts | |||||||||||||||||||
| 2000/2001 | 2001/2002 | Change | 2000/2001 | 2001/2002 | |||||||||||||||
| Baseline | % of | Baseline | % of | Non-baseline | Non-baseline | ||||||||||||||
| Allocation | Total | Allocation | Total | Dollars | Percent | Allocation | Allocation | Change | |||||||||||
| Academic Affairs | $5,173,378 | 4.1% | $5,487,378 | 4.1% | $314,000 | 6.1% | $88,000 | $0 | ($88,000) | ||||||||||
| Business Affairs | $4,621,874 | 3.7% | $4,636,874 | 3.5% | $15,000 | 0.3% | $100,675 | $150,000 | $49,325 | ||||||||||
| Center for California Studies | $2,710,765 | 2.2% | $2,710,765 | 2.0% | $0 | 0.0% | $0 | $0 | $0 | ||||||||||
| Computing, Commun. & Media | $6,226,705 | 5.0% | $6,476,705 | 4.9% | $250,000 | 4.0% | $295,000 | $151,000 | ($144,000) | ||||||||||
| Facilities Management | $9,847,670 | 7.9% | $10,417,670 | 7.8% | $570,000 | 5.8% | $100,000 | $200,000 | $100,000 | ||||||||||
| Faculty Senate | $187,528 | 0.2% | $200,528 | 0.2% | $13,000 | 6.9% | $0 | $5,000 | $5,000 | ||||||||||
| Faculty & Staff Affairs | $1,274,469 | 1.0% | $1,412,469 | 1.1% | $138,000 | 10.8% | $28,400 | $0 | ($28,400) | ||||||||||
| Instruction | $82,122,400 | 65.9% | $87,799,400 | * | 66.0% | $5,677,000 | * | 6.9% | $820,000 | $514,000 | ($306,000) | ||||||||
| Intercollegiate Athletics | $2,393,832 | 1.9% | $2,708,832 | 2.0% | $315,000 | 13.2% | $32,000 | $125,000 | $93,000 | ||||||||||
| Student Affairs | $8,591,272 | 6.9% | $9,221,672 | 6.9% | $630,400 | 7.3% | $34,375 | $159,000 | $124,625 | ||||||||||
| University Affairs | $1,523,373 | 1.2% | $1,962,973 | 1.5% | $439,600 | 28.9% | $11,550 | $9,500 | ($2,050) | ||||||||||
| TOTAL | $124,673,266 | 100.0% | $133,035,266 | 100.0% | $8,362,000 | 6.7% | $1,510,000 | $1,313,500 | ($196,500) | ||||||||||
| *Includes $330,000 commitment made | Plus: | ||||||||||||||||||
| to Instruction in 2000/2001 | New Central Accounts | ||||||||||||||||||
| Center for Unity | $313,000 | ||||||||||||||||||
| Vryonis Collection | $100,000 | ||||||||||||||||||
| Housing for Faculty and Staff | $83,000 | ||||||||||||||||||
| Unallocated | $1,131,276 | ||||||||||||||||||
| Non-baseline allocations | $1,313,500 | ||||||||||||||||||
| Less: 2000/01 Instructional Commitment | ($330,000) | ||||||||||||||||||
| TOTAL, Available for new Allocation 2001/02 | $10,972,776 | ||||||||||||||||||